2020 Budget Vote: Difference between revisions

From Pumping Station One
Mrashes (talk | contribs)
No edit summary
Line 1: Line 1:
== Sponsor ==
== Sponsor ==


* [[User:dearle|David Earle]]
* [[User:dearl|David Earl]]
* [[User:aushra| Aushra Abouzeid]]
* [[User:aushra| Aushra Abouzeid]]
* [[User:whosmollyk| Molly Adamski]]
* [[User:whosmollyk| Molly Adamski]]
Line 20: Line 20:


* Make sure there is savings set aside for 10 full months of operating expenses.
* Make sure there is savings set aside for 10 full months of operating expenses.
* Set aside funds for other emergency expenses such as health and safety, building maintenance/improvements/code complaince, and city occupancy.
* Set aside funds for other emergency expenses such as health and safety, building maintenance/improvements/code compliance, and city occupancy.
* Authorize the Board to spend money on normal administrative expenses not already authorized by the bylaws.
* Authorize the Board to spend money on normal administrative expenses not already authorized by the bylaws.
* Predict expenditures based on a conservative membership model that shows 0% growth based on January 2019 membership and income calculations.
* Predict expenditures based on a conservative membership model that shows 0% growth based on January 2019 membership and income calculations.
Line 28: Line 28:
! Account !! Annual !!    Description
! Account !! Annual !!    Description
|-
|-
|Current Bank Balance || $179,570.84 ||
|Current Bank Balance || $184,305.13 ||
|-
|-
|Projected Income || $284,160.00 || From member dues
|Projected Income || $263,880 || From member dues
|-
|-
|Operational Budget || -$151,358.46 ||
|Operational Budget || -$157,258.04 ||
|-
|-
|Administrative Expenses || -$43,458.00 ||    For membership approval  
|Administrative Expenses || -$37,047.00 ||    For membership approval  
|-
|-
|Area Budgets || -$73,795.00 ||    For membership approval
|Area Budgets || -$77,391.00 ||    For membership approval
|-
|-
|Outstanding Votes || -$26,000.00 || Votes not yet expired and voted on by the membership - not included in "Savings Requirement" calculation
|Outstanding Votes || -$24,932.39 || Votes not yet expired and voted on by the membership - not included in "Savings Requirement" calculation
|-
|-
|Discretionary funds available for votes || $40,119.38 ||
|Discretionary funds available for votes || $18,556.70 ||
|}
|}