2015 Budget Vote/Cold Metals Area Host: Difference between revisions
From Pumping Station One
No edit summary |
|||
| Line 91: | Line 91: | ||
{| class="wikitable" | {| class="wikitable" | ||
!Equipment Name | |||
!Equipment Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|beverly shear | |beverly shear | ||
| Line 126: | Line 126: | ||
{| class="wikitable" | {| class="wikitable" | ||
!Item | |||
!Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|Work benches | |Work benches | ||
| Line 146: | Line 146: | ||
{| class="wikitable" | {| class="wikitable" | ||
!Item Name | |||
!Item Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|electrical materials | |electrical materials | ||
| Line 166: | Line 166: | ||
{| class="wikitable" | {| class="wikitable" | ||
!Repair Name | |||
!Repair Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|repair parts | |repair parts | ||
| Line 181: | Line 181: | ||
{| class="wikitable" | {| class="wikitable" | ||
!Equipment Name | |||
!Equipment Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|safety glasses, face shields, ear protection | |safety glasses, face shields, ear protection | ||
| Line 201: | Line 201: | ||
{| class="wikitable" | {| class="wikitable" | ||
!Item Name | |||
!Item Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|grinding wheels | |grinding wheels | ||
| Line 236: | Line 236: | ||
{| class="wikitable" | {| class="wikitable" | ||
!Tool Name | |||
!Tool Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|Non-consumable small tooling | |Non-consumable small tooling | ||
Revision as of 23:29, 14 January 2015
Account Breakdown
Prepared by: Dean Anderson
| Account | Monthly | Annual | Annual Total |
|---|---|---|---|
| Advertising | $ - | $ - | $ - |
| Disposal Fees | $ - | $ - | $ - |
| Education | $ - | $ 400.00 | $ 400.00 |
| Equipment | $ - | $ 1,400.00 | $ 1,400.00 |
| Furniture | $ - | $ 700.00 | $ 700.00 |
| Job Materials | $ - | $ 600.00 | $ 600.00 |
| Repair & Maintenance | $ - | $ 1,000.00 | $ 1,000.00 |
| Safety Equipment | $ - | $ 175.00 | $ 175.00 |
| Supplies | $ 80.00 | $ 45.00 | $ 1,005.00 |
| Tools | $ 60.00 | $ - | $ 720.00 |
| Total | $ 140.00 | $ 4,320.00 | $ 6,000.00 |
Total Budget Required: $ 6,000.00
Education
| Item Name | Item Description | Annual Cost | Monthly Cost |
|---|---|---|---|
| Books | New Books for the library | $200.00 | |
| Training Classes | Training classes with external instructors | $200.00 |
Equipment
| Equipment Name | Equipment Description | Annual Cost | Monthly Cost |
|---|---|---|---|
| beverly shear | throatless shear | $350.00 | |
| drill press vise | $200.00 | ||
| rockwell hardness tester | $300.00 | ||
| CNC milling machine tooling | $400.00 | ||
| motor controller for pedestal grinder | VFD | $150.00 |
Furniture
| Item | Description | Annual Cost | Monthly Cost |
|---|---|---|---|
| Work benches | Work bench | $200.00 | |
| storage cabinet | Equipto style cabinet with drawers for tooling | $500.00 |
Job Materials
| Item Name | Item Description | Annual Cost | Monthly Cost |
|---|---|---|---|
| electrical materials | Additional 230v 3 phase & 240 1 phase outlets, switched 120v outlets for lighting | $200.00 | |
| lighting improvements | 10 38 watt LED fixtures | $400.00 |
Repair and Maintenance
| Repair Name | Repair Description | Annual Cost | Monthly Cost |
|---|---|---|---|
| repair parts | machine repair parts (milling machine, grinder, lathe, drill press) | $ 1,000.00 |
Safety Equipment
| Equipment Name | Equipment Description | Annual Cost | Monthly Cost |
|---|---|---|---|
| safety glasses, face shields, ear protection | $ 75.00 | ||
| emergency stop buttons | for drill press, manual bridgeport | $100.00 |
Supplies
| Item Name | Item Description | Annual Cost | Monthly Cost |
|---|---|---|---|
| grinding wheels | Surface & pedestal | $ 25.00 | |
| cutting tool | inserts, drills & end mills | $ 20.00 | |
| coolant & cutting fluid | $15.00 | ||
| lubricants | way, spindle & gear oil | $20.00 | |
| other supplies | other supplies that may be necessary | $45 |
Tools
| Tool Name | Tool Description | Annual Cost | Monthly Cost |
|---|---|---|---|
| Non-consumable small tooling | tool holders, guides for lathes, milling machines & bandsaws; work holding | $30.00 | |
| measurement tooling | calipers, gauges, mics, etc | $30.00 |
