2015 Budget Vote/Cold Metals Area Host: Difference between revisions

From Pumping Station One
Created page with "{| class="wikitable" |Area Budget Proposal | | | | |---- | | | | | |---- |Area: |Cold Metals | | | |---- |Prepared by: |Dean Anderson | | | |---- | | | | | |---- |Account Brea..."
 
Mct (talk | contribs)
m add category
 
(26 intermediate revisions by 5 users not shown)
Line 1: Line 1:
[[Category:Budget]]
[[2015 Budget Vote|Back to 2015 Budget Vote]]
== Account Breakdown ==
Prepared by: Dean Anderson
{| class="wikitable"
{| class="wikitable"
|Area Budget Proposal
!Account
|
!Monthly
|
!Annual
|
!Annual Total
|
|----
|
|
|
|
|
|----
|Area:
|Cold Metals
|
|
|
|----
|Prepared by:
|Dean Anderson
|
|
|
|----
|
|
|
|
|
|----
|Account Breakdown
|
|
|
|
|----
|
|Expenses
|
|
|
|----
|Account
|Monthly
|Annual
|Annual Total
|
|----
|----
|Advertising
|Advertising
Line 52: Line 16:
| $ -   
| $ -   
| $ -   
| $ -   
|
|----
|----
|Disposal Fees
|Disposal Fees
Line 58: Line 21:
| $ -   
| $ -   
| $ -   
| $ -   
|
|----
|----
|Education
|Education
Line 64: Line 26:
| $ 400.00  
| $ 400.00  
| $ 400.00  
| $ 400.00  
|
|----
|----
|Equipment
|Equipment
Line 70: Line 31:
| $ 1,400.00  
| $ 1,400.00  
| $ 1,400.00  
| $ 1,400.00  
|
|----
|----
|Furniture
|Furniture
Line 76: Line 36:
| $ 700.00  
| $ 700.00  
| $ 700.00  
| $ 700.00  
|
|----
|----
|Job Materials
|Job Materials
Line 82: Line 41:
| $ 600.00  
| $ 600.00  
| $ 600.00  
| $ 600.00  
|
|----
|----
|Repair & Maintenance
|Repair & Maintenance
Line 88: Line 46:
| $ 1,000.00  
| $ 1,000.00  
| $ 1,000.00  
| $ 1,000.00  
|
|----
|----
|Safety Equipment
|Safety Equipment
Line 94: Line 51:
| $ 175.00  
| $ 175.00  
| $ 175.00  
| $ 175.00  
|
|----
|----
|Supplies
|Supplies
Line 100: Line 56:
| $ 45.00  
| $ 45.00  
| $ 1,005.00  
| $ 1,005.00  
|
|----
|----
|Tools
|Tools
Line 106: Line 61:
| $ -   
| $ -   
| $ 720.00  
| $ 720.00  
|Total Budget Required
|----
|----
|Total
|Total
Line 112: Line 66:
| $ 4,320.00  
| $ 4,320.00  
| $ 6,000.00  
| $ 6,000.00  
| $ 6,000.00  
|----
|}
 
Total Budget Required: $ 6,000.00
 
== Education ==
 
{| class="wikitable"
!Item Name
!Item Description
!Annual Cost
|----
|Books
|New Books for the library
|$200.00
|----
|Training Classes
|Training classes with external instructors
|$200.00
|----
|}
 
== Equipment ==
 
{| class="wikitable"
!Equipment Name
!Equipment Description
!Annual Cost
|----
|beverly shear
|throatless shear
|$350.00
|----
|drill press vise
|
|$200.00
|----
|rockwell hardness tester
|
|$300.00
|----
|CNC milling machine tooling
|
|$400.00
|----
|motor controller for pedestal grinder
|VFD
|$150.00
|----
|}
 
== Furniture ==
 
{| class="wikitable"
!Item
!Description
!Annual Cost
|----
|Work benches
|Work bench
|$200.00
|----
|storage cabinet
|Equipto style cabinet with drawers for tooling
|$500.00
|----
|}
 
== Job Materials ==
 
{|  class="wikitable"
!Item Name
!Item Description
!Annual Cost
|----
|electrical materials
|Additional 230v 3 phase & 240 1 phase outlets, switched 120v outlets for lighting
|$200.00
|----
|lighting improvements
|10 38 watt LED fixtures
|$400.00
|----
|}
 
== Repair and Maintenance ==
 
{| class="wikitable"
!Repair Name
!Repair Description
!Annual Cost
|----
|repair parts
|machine repair parts (milling machine, grinder, lathe, drill press)
| $ 1,000.00
|----
|}
 
== Safety Equipment ==
 
{|  class="wikitable"
!Equipment Name
!Equipment Description
!Annual Cost
|----
|safety glasses, face shields, ear protection
|
| $ 75.00
|----
|emergency stop buttons
|for drill press, manual bridgeport
|$100.00
|----
|}
 
== Supplies ==
 
{| class="wikitable"
!Item Name
!Item Description
!Annual Cost
!Monthly Cost
|----
|grinding wheels
|Surface & pedestal
|
| $ 25.00
|----
|cutting tool
|inserts, drills & end mills
|
| $ 20.00
|----
|coolant & cutting fluid
|
|
|$15.00
|----
|lubricants
|way, spindle & gear oil
|
|$20.00
|----
|other supplies
|other supplies that may be necessary
|$45.00
|
|----
|}
 
== Tools ==
 
{| class="wikitable"
!Tool Name
!Tool Description
!Monthly Cost
|----
|Non-consumable small tooling
|tool holders, guides for lathes, milling machines & bandsaws; work holding
|$30.00
|----
|measurement tooling
|calipers, gauges, mics, etc
|$30.00
|----
|----
|}
|}