2015 Budget Vote/Woodshop Area Budget: Difference between revisions

From Pumping Station One
Created page with "{| class="wikitable" |Area Budget Proposal | | | | |---- | | | | | |---- |Area: |Wood Shop | | | |---- |Prepared by: |Matt Triano | | | |---- | | | | | |---- |Account Breakdow..."
 
Mct (talk | contribs)
m add category
 
(28 intermediate revisions by 5 users not shown)
Line 1: Line 1:
[[Category:Budget]]
[[2015 Budget Vote|Back to 2015 Budget Vote]]
== Woodshop Area Budget Proposal ==
Prepared by Matt Triano
{| class="wikitable"
{| class="wikitable"
|Area Budget Proposal
!Account
|
!Monthly
|
!Annual
|
!Annual Total
|
|----
|
|
|
|
|
|----
|Area:
|Wood Shop
|
|
|
|----
|Prepared by:
|Matt Triano
|
|
|
|----
|
|
|
|
|
|----
|Account Breakdown
|
|
|
|
|----
|
|Expenses
|
|
|
|----
|Account
|Monthly
|Annual
|Annual Total
|
|----
|----
|Advertising
|Advertising
Line 52: Line 15:
| $ -   
| $ -   
| $ -   
| $ -   
|
|----
|----
|Disposal Fees
|Disposal Fees
Line 58: Line 20:
| $ 100.00  
| $ 100.00  
| $ 100.00  
| $ 100.00  
|
|----
|----
|Education
|Education
Line 64: Line 25:
| $ 550.00  
| $ 550.00  
| $ 550.00  
| $ 550.00  
|
|----
|----
|Equipment
|Equipment
| $ -   
| $ -   
| $ 2,900.00  
| $ 1,900.00  
| $ 2,900.00  
| $ 1,900.00  
|
|----
|----
|Furniture
|Furniture
Line 76: Line 35:
| $ -   
| $ -   
| $ -   
| $ -   
|
|----
|----
|Job Materials
|Job Materials
Line 82: Line 40:
| $ 600.00  
| $ 600.00  
| $ 600.00  
| $ 600.00  
|
|----
|----
|Repair & Maintenance
|Repair & Maintenance
Line 88: Line 45:
| $ 500.00  
| $ 500.00  
| $ 500.00  
| $ 500.00  
|
|----
|----
|Safety Equipment
|Safety Equipment
| $
| $ 5.00  
| $ 100.00  
| $ 100.00  
| $ 100.00  
|
| $ 160.00
|----
|----
|Supplies
|Supplies
| $ 54.00  
| $ 54.00  
| $ -  
| $ -  
| $ 648.00  
| $ 648.00  
|
|----
|----
|Tools
|Tools
Line 106: Line 60:
| $ 602.00  
| $ 602.00  
| $ 602.00  
| $ 602.00  
|Total Budget Required
|----
|----
|Total
|Total
| $ 54.00  
| $ 54.00  
| $ 5,352.00  
| $ 4,352.00  
| $ 6,000.00
| $ 5,000.00  
| $ 6,000.00  
|----
|----
|}
Total Budget Required: $ 5,000.00
== Disposal Fees ==
{| class="wikitable"
! Fee Name
! Fee Description
! Annual Cost
|-
| Old chemical disposal
| expired solvents/stains/lacquers/shellaca
| $ 100.00
|}
== Education ==
{| class="wikitable"
!Item Name
!Item Description
!Annual Cost
|-
|Books
|New Books for the library
|$ 300.00
|-
| Training Classes
| Training classes with external instructors
| $ 250.00
|}
== Equipment ==
{| class="wikitable"
! Equipment Name
! Equipment Description
! Annual Cost
|-
| Mortiser
| Hollow chisel mortise machine
| $500.00
|-
| Jointer
| 8"+ jointer with helical, indexable cutterhead
| $700.00
|-
| Planer
| Planer with indexable cutter head
| $700.00
|-
|}
== Job Materials ==
{| class="wikitable"
! Item Name
! Item Description
! Annual Cost
|-
| Lumber
| Wood for projects
| $600.00
|-
|}
== Repair and Maitinance ==
{| class="wikitable"
! Repair Name
! Repair Description
! Annual Cost
|-
| Misc repair parts
|
| $ 200.00
|-
| Outside service
|
| $ 300.00
|}
== Safety Equipment ==
{| class="wikitable"
! Equipment Name
! Annual Cost
! Monthly Cost
|-
| Dust Masks
|
| $ 5.00
|-
| Shop vac
| $ 100.00
|
|}
== Supplies ==
{| class="wikitable"
! Item Name
! Item Description
! Monthly Cost
|-
| Masking tape
| Masking tape
| $ 4.00
|-
| Table saw blades
| Table saw blades
| $ 30.00
|-
|Belt sanding belts
|belt sanding belts
|$ 10.00
|-
| Bandsaw blades
| bandsaw blades
| $ 10.00
|}
== Tools ==
{| class="wikitable"
!Tool Name
!Tool Description
!Annual Cost
|-
|Hand tools
|planes, chisels, sharpening equipment
|$ 602.00
|}
|}