2015 Budget Vote/Electronics Area Budget: Difference between revisions
From Pumping Station One
Created page with "{| !Overview |---- |Account |Type |Detail type |Description |---- |Advertising |Expenses |Advertising/Promotional |Costs of advertising and promoting any event related to the..." |
m add category |
||
| (16 intermediate revisions by 5 users not shown) | |||
| Line 1: | Line 1: | ||
[[Category:Budget]] | |||
[[2015 Budget Vote|Back to 2015 Budget Vote]] | |||
== Account Breakdown == | |||
Prepared by: Anna Yu | |||
{| class="wikitable" | |||
| | !Account | ||
!Monthly | |||
!Annual | |||
!Annual Total | |||
| | |||
|---- | |---- | ||
|Advertising | |Advertising | ||
| Line 135: | Line 15: | ||
| $ - | | $ - | ||
| $ - | | $ - | ||
|---- | |---- | ||
|Disposal Fees | |Disposal Fees | ||
| Line 141: | Line 20: | ||
| $ - | | $ - | ||
| $ - | | $ - | ||
|---- | |---- | ||
|Education | |Education | ||
| Line 147: | Line 25: | ||
| $ - | | $ - | ||
| $ - | | $ - | ||
|---- | |---- | ||
|Equipment | |Equipment | ||
| Line 153: | Line 30: | ||
| $ 920.00 | | $ 920.00 | ||
| $ 920.00 | | $ 920.00 | ||
|---- | |---- | ||
|Furniture | |Furniture | ||
| Line 159: | Line 35: | ||
| $ - | | $ - | ||
| $ - | | $ - | ||
|---- | |---- | ||
|Job Materials | |Job Materials | ||
| Line 165: | Line 40: | ||
| $ - | | $ - | ||
| $ - | | $ - | ||
|---- | |---- | ||
|Repair & Maintenance | |Repair & Maintenance | ||
| Line 171: | Line 45: | ||
| $ 250.00 | | $ 250.00 | ||
| $ 250.00 | | $ 250.00 | ||
|---- | |---- | ||
|Safety Equipment | |Safety Equipment | ||
| Line 177: | Line 50: | ||
| $ 40.00 | | $ 40.00 | ||
| $ 40.00 | | $ 40.00 | ||
|---- | |---- | ||
|Supplies | |Supplies | ||
| Line 183: | Line 55: | ||
| $ 3,330.00 | | $ 3,330.00 | ||
| $ 3,330.00 | | $ 3,330.00 | ||
|---- | |---- | ||
|Tools | |Tools | ||
| Line 189: | Line 60: | ||
| $ 1,460.00 | | $ 1,460.00 | ||
| $ 1,460.00 | | $ 1,460.00 | ||
|---- | |---- | ||
|Total | |Total | ||
| Line 195: | Line 65: | ||
| $ 6,000.00 | | $ 6,000.00 | ||
| $ 6,000.00 | | $ 6,000.00 | ||
| $ 6,000.00 | |} | ||
| | |||
| | Total Budget Required: $ 6,000.00 | ||
| | |||
== Equipment == | |||
{| class="wikitable" | |||
!Equipment Name | |||
!Equipment Description | |||
!Annual Cost | |||
|---- | |||
|smt oven | |||
|smt oven | |||
|$300.00 | |||
|---- | |---- | ||
| | |wave form generator | ||
|wave form generator | |||
| | |$500.00 | ||
| | |||
|---- | |---- | ||
|Repair Name | |other equipment | ||
|available to be used for other equipment | |||
|$120.00 | |||
|} | |||
== Repairs and Maintenance == | |||
{| class="wikitable" | |||
!Repair Name | |||
!Repair Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|repair parts and services | |repair parts and services | ||
|repair parts and services | |repair parts and services | ||
| $ 250.00 | | $ 250.00 | ||
| | | | ||
| | |} | ||
== Safety Equipment == | |||
{| class="wikitable" | |||
| | !Equipment Name | ||
!Equipment Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|Safety Glasses | |Safety Glasses | ||
| Line 232: | Line 114: | ||
| $ 40.00 | | $ 40.00 | ||
| | | | ||
| | |} | ||
== Supplies == | |||
{| class="wikitable" | |||
!Item Name | |||
| | !Item Description | ||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
|hardware and fasteners | |hardware and fasteners | ||
| Line 273: | Line 145: | ||
|electronics components supplies and consumables | |electronics components supplies and consumables | ||
|electronics components | |electronics components | ||
| $ 2,300.00 | | $ 2,300.00 | ||
| | | | ||
| | |} | ||
|Tool Name | |||
== Tools == | |||
{| class="wikitable" | |||
!Tool Name | |||
!Tool Description | |||
!Annual Cost | |||
!Monthly Cost | |||
|---- | |---- | ||
| stripper, wire cutters | | stripper, wire cutters | ||
| Line 308: | Line 175: | ||
| $ 700.00 | | $ 700.00 | ||
| | | | ||
|} | |} | ||